Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Information  
Schedule of segment reporting information

The following segment reporting information of the Company is provided:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)                                         Six months ended June 30,

 

 

(Unaudited)                                        Three months ended June 30,

 

    

2018

    

2017

    

2018

    

2017

  

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

75,163

 

$

69,175

 

$

38,324

 

$

35,341

 

TechXtend

 

 

9,303

 

 

7,937

 

 

5,590

 

 

3,680

 

 

 

 

84,466

 

 

77,112

 

 

43,914

 

 

39,021

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

 

11,461

 

 

11,455

 

 

5,277

 

 

5,612

 

TechXtend

 

 

1,932

 

 

1,876

 

 

1,221

 

 

960

 

 

 

 

13,393

 

 

13,331

 

 

6,498

 

 

6,572

 

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

 

4,222

 

 

4,276

 

 

2,187

 

 

2,171

 

TechXtend

 

 

895

 

 

889

 

 

495

 

 

417

 

 

 

 

5,117

 

 

5,165

 

 

2,682

 

 

2,588

 

Segment Income Before Taxes: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

 

7,239

 

 

7,179

 

 

3,090

 

 

3,441

 

TechXtend

 

 

1,037

 

 

987

 

 

726

 

 

543

 

Segment Income Before Taxes

 

 

8,276

 

 

8,166

 

 

3,816

 

 

3,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

5,229

 

 

4,645

 

 

2,616

 

 

2,254

 

Separation expense

 

 

2,446

 

 

 —

 

 

2,446

 

 

 —

 

Interest, net

 

 

449

 

 

321

 

 

210

 

 

173

 

Foreign currency translation

 

 

(2)

 

 

(50)

 

 

(3)

 

 

(50)

 

Income (loss) before taxes

 

$

1,048

 

$

3,792

 

$

(1,039)

 

$

1,853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes general corporate expenses including separation, interest, and foreign currency translation expenses.

 

 

 

 

 

 

 

 

 

 

 

    

As of 

    

As of 

    

 

 

June 30,

 

December 31,

 

 

 

(Unaudited)

 

 

 

 

Selected Assets by Segment:

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

64,424

 

$

72,806

 

TechXtend

 

 

19,802

 

 

21,200

 

Segment Select Assets

 

 

84,226

 

 

94,006

 

Corporate Assets

 

 

13,174

 

 

8,279

 

Total Assets

 

$

97,400

 

$

102,285

 

 

Summary of disaggregation of segment revenue

 

 

 

 

 

 

 

 

 

 

 

 

Disaggregation of revenue

Six Months Ended

 

Three months ended

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

2018

 

2017

 

2018

 

2017

Lifeboat Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware and software product

$

67,596

 

$

61,878

 

$

35,173

 

$

31,767

Software - security & highly interdependent with support

 

3,249

 

 

2,699

 

 

1,163

 

 

1,196

Maintenance, support & other services

 

4,318

 

 

4,598

 

 

1,988

 

 

2,378

Net Sales

$

75,163

 

$

69,175

 

$

38,324

 

$

35,341

 

 

 

 

 

 

 

 

 

 

 

 

TechXtend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware and software product

$

8,377

 

$

6,984

 

$

4,938

 

$

3,165

Software - security & highly interdependent with support

 

347

 

 

315

 

 

330

 

 

267

Maintenance, support & other services

 

579

 

 

638

 

 

322

 

 

248

Net Sales

$

9,303

 

$

7,937

 

$

5,590

 

$

3,680