Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Information  
Schedule of segment reporting information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

(Unaudited)

 

 

Nine months ended September 30,

 

Three months ended September 30,

 

 

2019

  

2018

  

2019

  

2018

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

136,189

 

$

119,308

 

$

48,815

 

$

44,145

TechXtend

 

 

11,708

 

 

13,081

 

 

3,548

 

 

3,778

 

 

 

147,897

 

 

132,389

 

 

52,363

 

 

47,923

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

19,708

 

$

17,099

 

$

6,386

 

$

5,639

TechXtend

 

 

2,400

 

 

2,597

 

 

669

 

 

664

 

 

 

22,108

 

 

19,696

 

 

7,055

 

 

6,303

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

7,520

 

$

6,517

 

$

2,481

 

$

2,295

TechXtend

 

 

1,124

 

 

1,257

 

 

316

 

 

362

 

 

 

8,644

 

 

7,774

 

 

2,797

 

 

2,657

Segment Income Before Taxes: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

12,188

 

$

10,582

 

$

3,905

 

$

3,344

TechXtend

 

 

1,276

 

 

1,340

 

 

353

 

 

302

Segment Income Before Taxes

 

 

13,464

 

 

11,922

 

 

4,258

 

 

3,646

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

7,431

 

$

7,474

 

$

2,290

 

$

2,246

Separation expenses

 

 

100

 

 

2,446

 

 

 —

 

 

 —

Interest, net

 

 

416

 

 

744

 

 

118

 

 

296

Foreign currency transaction gain (loss)

 

 

39

 

 

40

 

 

(52)

 

 

42

Income before taxes

 

$

6,388

 

$

2,786

 

$

2,034

 

$

1,738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes general corporate expenses including interest and foreign currency translation expenses.

 

 

 

 

 

 

 

 

 

 

    

(Unaudited)

    

 

    

 

 

As of

 

As of 

 

 

 

September 30,

 

December 31,

 

Selected Assets by Segment:

 

2019

 

2018

 

 

 

 

 

 

 

 

 

Lifeboat Distribution

 

$

85,431

 

$

77,610

 

TechXtend

 

 

5,588

 

 

11,542

 

Segment Select Assets

 

 

91,019

 

 

89,152

 

Corporate Assets

 

 

15,806

 

 

18,819

 

Total Assets

 

$

106,825

 

$

107,971

 

 

 

Summary of disaggregation of segment revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Three months ended

 

 

 

(Unaudited)

 

(Unaudited)

 

Disaggregation of Revenue:

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2019

 

2018

 

2019

 

2018

 

Lifeboat Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware, software and other products

 

$

122,967

 

$

108,213

 

$

44,308

 

$

40,617

 

Software - security & highly interdependent with support

 

 

5,162

 

 

4,607

 

 

1,670

 

 

1,358

 

Maintenance, support & other services

 

 

8,060

 

 

6,488

 

 

2,837

 

 

2,170

 

Net Sales

 

$

136,189

 

$

119,308

 

$

48,815

 

$

44,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TechXtend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware, software and other products

 

$

10,515

 

$

11,860

 

$

3,200

 

$

3,483

 

Software - security & highly interdependent with support

 

 

255

 

 

422

 

 

128

 

 

75

 

Maintenance, support & other services

 

 

938

 

 

799

 

 

220

 

 

220

 

Net Sales

 

$

11,708

 

$

13,081

 

$

3,548

 

$

3,778